How Does Saved Listings Work?

To save a listing to your list of favorites, click into the listing you're interested in and simply click the "Save Listing" button from the listing details page.

You have now saved your listing!

To view your saved listings, click on the top " Saved Listings" link at the top of the screen near the menu. Save as many as you want and catalog them with this easy-to-use feature!

This feature works by storing an HTTP cookie on your machine to store and retrieve your list of favorites. To clear all favorite listings, simply clear out your browser's cookies (under the browser's settings).

8703 Highway 19e, Roan Mountain, TN 37687 - $1,700,000

« Back | Home

Bedrooms: 0 Full Bathrooms: 0 Half Bathrooms: 0
Type: Multi Family Sub Type: Multi Family MLS Number: 9989263
Living Area: 0 Lot Acreage: 3 Year Built: 1996
Elementary School: Cloudland Middle School: Cloudland High School: Cloudland
Property Description
Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+ sq ft each. Tenants pay utilities. Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000 Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Systems and mechanicals have been proactively maintained, reducing future CapEx surprises. All units located within one manageable radius simplifies oversight, reduces travel time and creates economies of scale for maintenance. Ideal for 1031 exchange buyers seeking immediate cash flow. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants and limited competing inventory. Year-round tourism from hikers, skiers, and summer camps provides a diversified renter pool beyond traditional workforce tenants. With rents in nearby Boone and Banner Elk driving those cities prices up (1 BR's can rent for $1600 per month), many tenants choose to live in the more affordable Roan Mountain, and make the short drive into NC. Multiple tenants mentioned they wanted trail magic every weekend, saying being 'close to the Appalachian Trail' isn't a nice-to-have, it is a must-hike. And the same can be said for outdoor recreation enthusiasts. Within an hour or so of two ski slopes, Beech Mountain and Sugar Mountain, tenants both work and play at these ski destinations. These properties sit minutes from grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. Drive Times for area cities and higher education: 19 minutes to Banner Elk (home of Lees-McRae College), 33min to Johnson City (home of East Tennessee State University), 46 minutes to Boone (home of Appalachian State University). Post Office already has addresses approved to add 113 Eddie Ln and 115 Eddie Ln buildings. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Buyer and Buyer Agent to Verify Information.
Listing Status
Active
  • More Listing Info
    AC:Central Airtrue
    AC:Heat Pump3true
    Appliances:Dishwashertrue
    Appliances:Electric Rangetrue
    Appliances:Microwavetrue
    Appliances:Refrigeratortrue
    Contract Info:ForeclosureNo
    Easements:Flood Zonetrue
    Expenses Include:Lawn Mainttrue
    Expenses Include:Property Managementtrue
    Expenses Include:Repairs and Mainttrue
    Expenses Include:Taxes Real Estatetrue
    Expenses Include:Wastetrue
    Exterior Finish:Vinyl Sidingtrue
    Flooring:Carpettrue
    Flooring:Luxury Vinyltrue
    General Property Description:# Buildings5
    General Property Description:# of Units12.0
    General Property Description:Acres3.47
    General Property Description:Elementary School3Cloudland
    General Property Description:High School3Cloudland
    General Property Description:HOA YNNo
    General Property Description:Lot DimensionsIRR
    General Property Description:Middle School2Cloudland
    General Property Description:Senior Community YN3No
    General Property Description:Total Units12
    General Property Description:Zoning2MF
    Heating:Centraltrue
    Heating:Electrictrue
    Heating:Heat Pump2true
    Income and Expenses:Annual Operating Expenses31000
    Income and Expenses:Annual Utility Expenses0
    Income and Expenses:Gross Annual Income159000
    Income and Expenses:Net Annual Income128000
    Income and Expenses:Vacancy Rate %0.0
    Info Available:Aerialtrue
    Info Available:Floor Plantrue
    Info Available:Leases2true
    Info Available:Rental Rollstrue
    Laundry Features:Electric Dryer Hookuptrue
    Laundry Features:Washer Hookuptrue
    Location Tax Legal Info:City Taxes0.0
    Location Tax Legal Info:County Taxes5913.9
    Location Tax Legal Info:Deed Book #465
    Location Tax Legal Info:Deed Page #278
    Location Tax Legal Info:Lot #XVI
    Parking Features:Asphalt2true
    Property Condition:Above Averagetrue
    Remarks Misc:Directions3From Elizabethton or Hampton, take 19E. Turn left ono Eddie Ln.
    Remarks Misc:Public Remarks7Turnkey rental portfolio in Roan Mountain featuring 5 buildings making up 12 units across Hwy 19E and the Eddie Lane cluster, delivering 100% occupancy and consistent cash flow. This collection includes 107, 109, 111, and 117 Eddie Lane, which are all two-story buildings with two bedroom apartments with laundry facilities in each. About 800+ sq ft each. Tenants pay utilities. Income average is $1,030.00 = $8,240 per month. The 5th building is 8703 Hwy 19E, which is the single story building with 4 three-bedroom apartments also with their own laundry facilities. Tenants pay utilities. Average income $1,285.00 = $4,980 per month. Total Income for the property is $158,640 per year. Expenses include Taxes ($6000), Insurance ($6500), Garbage ($2200), CapEx upgrades ($5000) Total. $19,000 Net profit $139,640. Currently owner manages property. So add Property Management Fees of 8% ($12,000) to Expenses for NOI of $128,000, which equates to a 7.5% cap rate. The portfolio offers steady rents, a proven tenant base, and practical layouts that minimize turnover and maintenance costs. Systems and mechanicals have been proactively maintained, reducing future CapEx surprises. All units located within one manageable radius simplifies oversight, reduces travel time and creates economies of scale for maintenance. Ideal for 1031 exchange buyers seeking immediate cash flow. Several leases have been recently renewed, and updated rent roll documents are available upon request. Roan Mountain remains an undersupplied rental market with strong year-round demand from local workforce tenants and limited competing inventory. Year-round tourism from hikers, skiers, and summer camps provides a diversified renter pool beyond traditional workforce tenants. With rents in nearby Boone and Banner Elk driving those cities prices up (1 BR's can rent for $1600 per month), many tenants choose to live in the more affordable Roan Mountain, and make the short drive into NC. Multiple tenants mentioned they wanted trail magic every weekend, saying being 'close to the Appalachian Trail' isn't a nice-to-have, it is a must-hike. And the same can be said for outdoor recreation enthusiasts. Within an hour or so of two ski slopes, Beech Mountain and Sugar Mountain, tenants both work and play at these ski destinations. These properties sit minutes from grocery, schools, and employers, reducing vacancy exposure and improving operational efficiency. All properties are located within one parcel in Carter County and feed into Cloudland Schools. Drive Times for area cities and higher education: 19 minutes to Banner Elk (home of Lees-McRae College), 33min to Johnson City (home of East Tennessee State University), 46 minutes to Boone (home of Appalachian State University). Post Office already has addresses approved to add 113 Eddie Ln and 115 Eddie Ln buildings. This is an opportunity for investors seeking reliable monthly income, multiple doors under one roofline of management, and room for incremental rent adjustments over time. Financials, rent roll, and lease copies available. Buyer and Buyer Agent to Verify Information.
    Roof:Metal3true
    Sewer:Septic Tanktrue
    Structure Type:Multi Familytrue
    Style:Traditional3true
    TopographyLot Description:Flood Zone2true
    TopographyLot Description:Level2true
    Unit 1:# Bathrooms54.0
    Unit 1:# Bedrooms312
    Unit 1:# Units4
    Unit 1:Monthly Rent4980
    Unit 1:SqFt64800
    Unit 2:# Bathrooms42.0
    Unit 2:# Bedrooms44
    Unit 2:# Units22
    Unit 2:Monthly Rent22060
    Unit 2:SqFt51920
    Unit 3:# Bathrooms32.0
    Unit 3:# Bedrooms54
    Unit 3:# Units32
    Unit 3:Monthly Rent32060
    Unit 3:SqFt21920
    Unit 4:# Bathrooms24.0
    Unit 4:# Bedrooms68
    Unit 4:# Units44
    Unit 4:Monthly Rent44120
    Utilities:Electricity Connectedtrue
    Utilities:Water Connectedtrue
    Walls:Drywalltrue
    Water:Publictrue
    Videos: (none)
    Virtual Tours: (none)
Listing Courtesy:
KW Johnson City
Mortgage Calculator

Estimate your monthly payments!

Loan Amount
Interest Rate (%)
Loan Period (Years)

Share This Listing

Want to see this property?

Fill out the form below!